1901 7th St W Palmetto, Florida
3 bed • 2 bath • 10 guests
Purchase Price
Est. $1,832/mo
$66,783
Annual Revenue
Median of 14 comps selected by Fredy, creator of this analysis.
- Avg Daily Rate
- $393
- Occupancy
- 47%
$10k
$50k
$90k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$9,587
Profit
Revenue
$66,783
Operating Expenses
$29,374
Operating Income
$37,409
Mortgage & Taxes
$27,822
Profit (Cash Flow)
$9,587
$114,845
Cash Investment
Down Payment
$82,487
Renos & Furnishing
$19,984
Closing Costs
$12,373
Total
$114,845
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
8.34%
Cap Rate
9.07%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$19,575
Deductible property tax
$4,083
Estimated gross deduction
$121,447
Your income tax rate
Estimated tax savings
$36,434
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...