19 Stark St Portsmouth, New Hampshire
3 bed • 3 bath • 8 guests
$114,149
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $603
- Occupancy
- 52%
$10k
$115k
$215k
$330k
$327,317 | $151,273 | $1,260 | 71.2% | 4 | 12 | 64 | 6 | 5 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (27) | Profile | |
$252,680 | $169,682 | $1,516 | 45.7% | 4 | 10 | 58 | 7 | 4 | $285 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.8 (5) | Profile | |
$246,501 | $114,416 | $1,000 | 67.5% | 3 | 6 | 37 | 3 | 2 | $275 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (32) | Profile | |
$195,058 | $98,011 | $649 | 82.3% | 4 | 8 | 45 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (63) | Profile | |
$170,865 | $114,406 | $727 | 64.4% | 3 | 10 | 44 | 5 | 2 | $199 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.84 (32) | Profile |
Seasonality
Break-even
$3,375/mo
Avg profit / month
$6,137/mo
Best profit month
Jul $17,963
$114,149
Revenue
Revenue
$114,149
Cleaning
$10,932
Cohost commission
$34,245
Owner payout
$68,972
$0
Cash Investment
Renos & Furnishing
$0
Total
$0