1838 Tropical Palms Cir Kissimmee, Florida
5 bed • 4.5 bath • 15 guests
Monthly Rent
$3,747
Zestimate
$55,674
Annual Revenue
Manual override
- Avg Daily Rate
- $250
- Occupancy
- 61%
$10k
$50k
$95k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$14,373
Profit
Revenue
$55,674
Operating Expenses
$25,083
Operating Income
$30,591
Net Effective Rent
$44,964
Profit (Cash Flow)
-$14,373
$18,452
Cash Investment
Renos & Furnishing
$18,352
Setup Costs
$100
Total
$18,452
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-77.89%
Payback Period Days
0
Property Overview
Loading...