1824 Dixie Ln Holiday, Florida
3 bed • 2 bath • 9 guests
Purchase Price
Est. $839/mo
$44,606
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $269
- Occupancy
- 45%
$5k
$30k
$55k
$80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,703
Profit
Revenue
$44,606
Operating Expenses
$24,162
Operating Income
$20,444
Mortgage & Taxes
$12,741
Profit (Cash Flow)
$7,703
$51,889
Cash Investment
Down Payment
$37,775
Renos & Furnishing
$8,448
Closing Costs
$5,666
Total
$51,889
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
14.84%
Cap Rate
10.82%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$8,964
Deductible property tax
$1,870
Estimated gross deduction
$55,406
Your income tax rate
Estimated tax savings
$16,622
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...