1811 E Apache Blvd Tempe, Arizona
1 bed • 1 bath • 4 guests
Monthly Rent
$27,002
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $136
- Occupancy
- 54%
$5k
$15k
$30k
$45k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$5,743
Profit
Revenue
$27,002
Operating Expenses
$18,345
Operating Income
$8,657
Net Effective Rent
$14,400
Profit (Cash Flow)
-$5,743
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-132.03%
Payback Period Days
0