178 Angell St Providence, Rhode Island
3 bed • 1 bath • 9 guests
Monthly Rent
$2,681
Zestimate
$81,236
Annual Revenue
Median of 25 comps selected by Georgette, creator of this analysis.
- Avg Daily Rate
- $412
- Occupancy
- 54%
$25k
$75k
$120k
$175k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$11,146
Profit
Revenue
$81,236
Operating Expenses
$31,090
Operating Income
$50,146
Net Effective Rent
$39,000
Profit (Cash Flow)
$11,146
$12,100
Cash Investment
Renos & Furnishing
$12,000
Setup Costs
$100
Total
$12,100
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
92.11%
Payback Period Days
396
Property Overview
Loading...