17642 Front Beach Rd Panama City Beach, Florida
1 bed • 1 bath • 3 guests
Monthly Rent
$1,745
Zestimate
$50,100
Annual Revenue
Manual override
- Avg Daily Rate
- $211
- Occupancy
- 65%
$5k
$25k
$50k
$75k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$13,883
Profit
Revenue
$50,100
Operating Expenses
$12,278
Operating Income
$37,823
Net Effective Rent
$23,940
Profit (Cash Flow)
$13,883
$5,612
Cash Investment
Renos & Furnishing
$5,512
Setup Costs
$100
Total
$5,612
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
247.37%
Payback Period Days
147
Property Overview
Loading...