17620 Front Beach Rd Panama City Beach, Florida
2 bed • 1.5 bath • 6 guests
Monthly Rent
$2,407
Zestimate
$55,700
Annual Revenue
Manual override
- Avg Daily Rate
- $235
- Occupancy
- 65%
$5k
$20k
$35k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$17,355
Profit
Revenue
$55,700
Operating Expenses
$14,346
Operating Income
$41,355
Net Effective Rent
$24,000
Profit (Cash Flow)
$17,355
$9,060
Cash Investment
Renos & Furnishing
$8,960
Setup Costs
$100
Total
$9,060
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
191.55%
Payback Period Days
190
Property Overview
Loading...