1721 N 16th Ct Hollywood, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$4,092
Zestimate
$187,828
Annual Revenue
Median of 1 comp selected by James, creator of this analysis.
- Avg Daily Rate
- $703
- Occupancy
- 73%
$10k
$65k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$77,688
Profit
Revenue
$187,828
Operating Expenses
$56,140
Operating Income
$131,688
Net Effective Rent
$54,000
Profit (Cash Flow)
$77,688
$12,100
Cash Investment
Renos & Furnishing
$12,000
Setup Costs
$100
Total
$12,100
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
642.05%
Payback Period Days
56
Property Overview
Loading...