1718 Irving St Denver, Colorado

2 bed • 3 bath • 4 guests

$62,851

Median of 25 comps selected by bryson, creator of this analysis.

$10k

$40k

$70k

$100k


Family-friendly Townhouse on Jefferson Park. 5-minute walk from Empower Field!	$98,051	$52,759	$531	50.6%	2	10	40	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (10)	—
Luxury Townhome Private Rooftop Hot Tub City Views	$95,476	$66,097	$477	54.8%	2	6	17	3	2	$150	❌	✅	✅	Yes / Yes	❌	⭐️ 4.99 (292)	Profile
Private RoofTop Hot Tub! 360 Views! Beautiful Townhome!	$91,054	$60,757	$446	55.9%	2	6	26	2	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (43)	—
Disco Jungle · Disco Jungle \| Rooftop Hot Tub + Skyline Views	$90,692	$50,721	$329	75.4%	2	6	50	4	2.5	$195	❌	✅	❌	Yes / Yes	✅	⭐️ 0 (0)	Profile
Stylish Urban Escape — Hot Tub & Skyline View	$82,130	$39,068	$318	70.8%	2	5	45	2	2	$0	✅	✅	✅	Yes / Yes	❌	⭐️ 4.83 (46)	Profile

Seasonality

Break-even

$2,371/mo

Avg profit / month

$2,867/mo

Best profit month

Jul $5,647

$62,851

Cleaning

$6,828

Cohost commission

$12,570

Owner payout

$43,453

Renos & Furnishing

Total