1716 Liberty St Hollywood, Florida
4 bed • 4 bath • 12 guests
Monthly Rent
$6,258
Zestimate
$189,341
Annual Revenue
Median of 1 comp selected by James, creator of this analysis.
- Avg Daily Rate
- $703
- Occupancy
- 74%
$10k
$70k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$57,750
Profit
Revenue
$189,341
Operating Expenses
$56,495
Operating Income
$132,846
Net Effective Rent
$75,096
Profit (Cash Flow)
$57,750
$22,260
Cash Investment
Renos & Furnishing
$22,160
Setup Costs
$100
Total
$22,260
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
259.43%
Payback Period Days
140
Property Overview
Loading...