1712 Nubell St Nashville, Tennessee
3 bed • 2.5 bath • 9 guests
Monthly Rent
$56,101
Annual Revenue
Manual override
- Avg Daily Rate
- $244
- Occupancy
- 63%
$25k
$45k
$65k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$2,683
Profit
Revenue
$56,101
Operating Expenses
$25,184
Operating Income
$30,917
Net Effective Rent
$33,600
Profit (Cash Flow)
-$2,683
$13,596
Cash Investment
Renos & Furnishing
$13,496
Setup Costs
$100
Total
$13,596
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-19.73%
Payback Period Days
0
Property Overview
Loading...