1701 N Tampania Ave Tampa, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$3,100
Zestimate
$95,021
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $525
- Occupancy
- 50%
$5k
$80k
$150k
$225k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$17,491
Profit
Revenue
$95,021
Operating Expenses
$34,330
Operating Income
$60,691
Net Effective Rent
$43,200
Profit (Cash Flow)
$17,491
$15,300
Cash Investment
Renos & Furnishing
$15,200
Setup Costs
$100
Total
$15,300
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
114.32%
Payback Period Days
319
Property Overview
Loading...