4 bed • 2 bath • 12 guests
Monthly Rent
$4,578
Zestimate
Manual override
$5k
$70k
$135k
$200k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$110,051
Operating Expenses
$37,862
Operating Income
$72,189
Net Effective Rent
$54,936
Profit (Cash Flow)
$17,253
Renos & Furnishing
$13,024
Setup Costs
$100
Total
$13,124
Revenue Appreciation
3%
Loading...
Cash on Cash Return
131.46%
Payback Period Days
277
Loading...