1701 E Nome St Tampa, Florida
2 bed • 1 bath • 6 guests
Monthly Rent
$44,800
Annual Revenue
Manual override
- Avg Daily Rate
- $205
- Occupancy
- 60%
$10k
$20k
$35k
$45k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$12,944
Profit
Revenue
$44,800
Operating Expenses
$12,656
Operating Income
$32,144
Net Effective Rent
$19,200
Profit (Cash Flow)
$12,944
$6,350
Cash Investment
Renos & Furnishing
$6,250
Setup Costs
$100
Total
$6,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
203.84%
Payback Period Days
179