168 Fenimore Ln Palm Coast, Florida
6 bed • 4 bath • 10 guests
Purchase Price
Est. $2,399/mo
$181,694
Annual Revenue
Median of 18 selected comps
- Avg Daily Rate
- $1,220
- Occupancy
- 41%
$15k
$85k
$155k
$235k
Sign up to see the data on 35 all comparables
Seasonality
Sign up to view the full seasonality chart
$88,889
Profit
Revenue
$181,694
Operating Expenses
$56,378
Operating Income
$125,316
Mortgage & Taxes
$36,427
Profit (Cash Flow)
$88,889
$139,200
Cash Investment
Down Payment
$108,000
Renos & Furnishing
$15,000
Closing Costs
$16,200
Total
$139,200
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
63.85%
Cap Rate
23.2%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$25,629
Deductible property tax
$5,346
Estimated gross deduction
$155,660
Your income tax rate
Estimated tax savings
$46,698
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.