3 bed • 1 bath • 8 guests
Median of 20 comps selected by bryson, creator of this analysis.
$5k
$35k
$70k
$105k
Seasonality
Break-even
$2,134/mo
Avg profit / month
$2,094/mo
Best profit month
Jul $6,584
Revenue
$50,732
Cleaning
$5,859
Cohost commission
$10,146
Owner payout
$34,727
Renos & Furnishing
$0
Total
$0