property-location

1640 Union St Cuyahoga Falls, Ohio

3 bed • 1 bath • 8 guests

$50,732

Annual Revenue

Median of 20 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$260
Occupancy
54%

$5k

$35k

$70k

$105k

Modern Luxury - Cuyahoga Falls Spacious Retreat
$104,533
$52,845
$400
71.7%
382042$0❌❌❌Yes / Yes❌⭐️ 4.9 (31)

—

Cozy Cuyahoga Lodge–Family Favorite sleeps10
$93,755
$43,876
$401
64%
4121342$0❌❌✅Yes / Yes❌⭐️ 4 (11)

—

Hot Tub - Sauna - Sleeps 10 - Near CVNP
$82,012
$59,710
$426
52.7%
4103451$0❌✅✅Yes / Yes❌⭐️ 4.83 (65)Profile
Crews Welcome! 4/2 Home Pet Friendly Sleeps 14
$75,364
$42,724
$391
52.8%
41438102$0❌❌✅Yes / Yes❌⭐️ 4.73 (22)Profile
Hot Tub - Sauna - Sleeps 10 - Near CVNP
$68,693
$35,802
$382
49.2%
4102741$0❌❌✅Yes / Yes❌⭐️ 4.5 (15)

—

Seasonality

Break-even

$2,134/mo

Avg profit / month

$2,094/mo

Best profit month

Jul $6,584

$50,732

Revenue

Revenue

$50,732

Cleaning

$5,859

Cohost commission

$10,146

Owner payout

$34,727

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.