164 Preble St South Portland, Maine
5 bed • 2 bath • 15 guests
Purchase Price
Est. $2,600/mo
$585,300
Zestimate
$246,242
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $1,403
- Occupancy
- 48%
$35k
$200k
$370k
$550k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$135,213
Profit
Revenue
$246,242
Operating Expenses
$71,547
Operating Income
$174,695
Mortgage & Taxes
$39,482
Profit (Cash Flow)
$135,213
$152,451
Cash Investment
Down Payment
$117,060
Renos & Furnishing
$17,832
Closing Costs
$17,559
Total
$152,451
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
88.69%
Cap Rate
29.84%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$27,779
Deductible property tax
$5,794
Estimated gross deduction
$169,190
Your income tax rate
Estimated tax savings
$50,757
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...