16304 SW 147th Ct Quail Heights, Florida
1 bed • 1 bath • 1 guests
Monthly Rent
$30,293
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $195
- Occupancy
- 43%
$0k
$20k
$35k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$51,226
Profit
Revenue
$30,293
Operating Expenses
$19,119
Operating Income
$11,174
Net Effective Rent
$62,400
Profit (Cash Flow)
-$51,226
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-1,177.6%
Payback Period Days
0