1616 17th Ave N Nashville, Tennessee
4 bed • 2 bath • 12 guests
Monthly Rent
$2,595
Zestimate
$90,652
Annual Revenue
Manual override
- Avg Daily Rate
- $388
- Occupancy
- 64%
$10k
$50k
$90k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$26,209
Profit
Revenue
$90,652
Operating Expenses
$33,303
Operating Income
$57,349
Net Effective Rent
$31,140
Profit (Cash Flow)
$26,209
$13,740
Cash Investment
Renos & Furnishing
$13,640
Setup Costs
$100
Total
$13,740
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
190.74%
Payback Period Days
191
Property Overview
Loading...