1520 NE 16th Ave Fort Lauderdale, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$4,738
Zestimate
$100,962
Annual Revenue
Median of 3 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $454
- Occupancy
- 61%
$10k
$65k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$4,036
Profit
Revenue
$100,962
Operating Expenses
$35,726
Operating Income
$65,236
Net Effective Rent
$61,200
Profit (Cash Flow)
$4,036
$11,516
Cash Investment
Renos & Furnishing
$11,416
Setup Costs
$100
Total
$11,516
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
35.04%
Payback Period Days
1041
Property Overview
Loading...