1520 NE 14th Terrace Fort Lauderdale, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$4,540
Zestimate
$93,509
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $470
- Occupancy
- 55%
$10k
$65k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$466
Profit
Revenue
$93,509
Operating Expenses
$33,975
Operating Income
$59,534
Net Effective Rent
$60,000
Profit (Cash Flow)
-$466
$12,100
Cash Investment
Renos & Furnishing
$12,000
Setup Costs
$100
Total
$12,100
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-3.84%
Payback Period Days
0
Property Overview
Loading...