1512 29th St Ashland, Kentucky
2 bed • 1 bath • 5 guests
Purchase Price
Est. $420/mo
$94,600
Zestimate
$28,520
Annual Revenue
Median of 16 selected comps
- Avg Daily Rate
- $141
- Occupancy
- 56%
$5k
$20k
$35k
$50k
Sign up to see the data on 32 all comparables
Seasonality
Sign up to view the full seasonality chart
$1,756
Profit
Revenue
$28,519
Operating Expenses
$20,382
Operating Income
$8,137
Mortgage & Taxes
$6,381
Profit (Cash Flow)
$1,756
$28,982
Cash Investment
Down Payment
$18,920
Renos & Furnishing
$7,224
Closing Costs
$2,838
Total
$28,982
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
6.05%
Cap Rate
8.6%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$4,490
Deductible property tax
$937
Estimated gross deduction
$28,648
Your income tax rate
Estimated tax savings
$8,594
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...