1510 Chapman Oak Ct Kissimmee, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$2,419
Zestimate
$65,355
Annual Revenue
Median of 3 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $259
- Occupancy
- 69%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$6,797
Profit
Revenue
$65,355
Operating Expenses
$27,358
Operating Income
$37,997
Net Effective Rent
$31,200
Profit (Cash Flow)
$6,797
$11,796
Cash Investment
Renos & Furnishing
$11,696
Setup Costs
$100
Total
$11,796
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
57.61%
Payback Period Days
633
Property Overview
Loading...