151 E Washington St Orlando, Florida
1 bed • 1 bath • 3 guests
Monthly Rent
$1,455
Zestimate
$31,911
Annual Revenue
Median of 25 comps selected by Sonya, creator of this analysis.
- Avg Daily Rate
- $154
- Occupancy
- 57%
$10k
$25k
$45k
$65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$10,388
Profit
Revenue
$31,911
Operating Expenses
$19,499
Operating Income
$12,412
Net Effective Rent
$22,800
Profit (Cash Flow)
-$10,388
$4,532
Cash Investment
Renos & Furnishing
$4,432
Setup Costs
$100
Total
$4,532
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-229.21%
Payback Period Days
0
Property Overview
Loading...