1509 Mumbai Wy Kissimmee, Florida
5 bed • 4 bath • 15 guests
Monthly Rent
$3,199
Zestimate
$59,878
Annual Revenue
Manual override
- Avg Daily Rate
- $265
- Occupancy
- 62%
$15k
$45k
$75k
$105k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$4,581
Profit
Revenue
$59,878
Operating Expenses
$26,071
Operating Income
$33,807
Net Effective Rent
$38,388
Profit (Cash Flow)
-$4,581
$20,036
Cash Investment
Renos & Furnishing
$19,936
Setup Costs
$100
Total
$20,036
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-22.86%
Payback Period Days
0
Property Overview
Loading...