4 bed • 2 bath • 12 guests
Monthly Rent
$6,021
Zestimate
Manual override
$10k
$65k
$120k
$180k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$133,212
Operating Expenses
$43,305
Operating Income
$89,907
Net Effective Rent
$72,252
Profit (Cash Flow)
$17,655
Renos & Furnishing
$13,936
Setup Costs
$100
Total
$14,036
Revenue Appreciation
3%
Loading...
Cash on Cash Return
125.78%
Payback Period Days
290
Loading...