4 bed • 2 bath • 12 guests
Monthly Rent
$4,694
Zestimate
Manual override
$10k
$80k
$145k
$220k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$111,624
Operating Expenses
$38,232
Operating Income
$73,392
Net Effective Rent
$59,988
Profit (Cash Flow)
$13,404
Renos & Furnishing
$11,672
Setup Costs
$100
Total
$11,772
Revenue Appreciation
3%
Loading...
Cash on Cash Return
113.86%
Payback Period Days
320
Loading...