144 Anderson Wy Mineral, Virginia
8 bed • 8 bath • 24 guests
Monthly Rent
$220,886
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $1,331
- Occupancy
- 45%
$35k
$185k
$330k
$490k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$156,978
Profit
Revenue
$220,886
Operating Expenses
$63,908
Operating Income
$156,978
Net Effective Rent
$0
Profit (Cash Flow)
$156,978
$48,308
Cash Investment
Renos & Furnishing
$48,208
Setup Costs
$100
Total
$48,308
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
324.95%
Payback Period Days
112
Property Overview
Loading...