14012 Middleton Way Tampa, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$3,652
Zestimate
$72,011
Annual Revenue
Median of 20 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $402
- Occupancy
- 49%
$10k
$45k
$85k
$125k
Sign up to see the data on 39 all comparables
Seasonality
Sign up to view the full seasonality chart
-$4,912
Profit
Revenue
$72,011
Operating Expenses
$28,922
Operating Income
$43,088
Net Effective Rent
$48,000
Profit (Cash Flow)
-$4,912
$15,612
Cash Investment
Renos & Furnishing
$15,512
Setup Costs
$100
Total
$15,612
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-31.46%
Payback Period Days
0
Property Overview
Loading...