14 N Central Ave Casey, Illinois
1 bed • 1 bath • 1 guests
Monthly Rent
$21,796
Annual Revenue
Median of 12 selected comps
- Avg Daily Rate
- $178
- Occupancy
- 33%
$5k
$10k
$20k
$30k
Sign up to see the data on 23 all comparables
Seasonality
Sign up to view the full seasonality chart
-$126
Profit
Revenue
$21,796
Operating Expenses
$17,122
Operating Income
$4,674
Net Effective Rent
$4,800
Profit (Cash Flow)
-$126
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-2.89%
Payback Period Days
0