4 bed • 2 bath • 12 guests
Monthly Rent
$2,561
Zestimate
Manual override
$15k
$75k
$130k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$76,060
Operating Expenses
$29,874
Operating Income
$46,186
Net Effective Rent
$36,000
Profit (Cash Flow)
$10,186
Renos & Furnishing
$14,760
Setup Costs
$100
Total
$14,860
Revenue Appreciation
3%
Loading...
Cash on Cash Return
68.54%
Payback Period Days
532
Loading...