1322 Beacon Ridge Rd Charlotte, North Carolina
1 bed • 1 bath • 2 guests
$26,437
Annual Revenue
Median of 22 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $152
- Occupancy
- 48%
$0k
$15k
$30k
$45k
$43,299 | $26,925 | $180 | 65.7% | 1 | 2 | 23 | 1 | 1 | $75 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (295) | Profile | |
$39,926 | $19,906 | $193 | 56.5% | 1 | 3 | 41 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.89 (70) | Profile | |
$35,998 | $24,635 | $193 | 51% | 1 | 2 | 30 | 1 | 1 | $65 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (96) | Profile | |
$34,601 | $24,392 | $177 | 53.5% | 1 | 4 | 29 | 2 | 1 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (253) | Profile | |
$33,188 | $20,293 | $242 | 37.6% | 1 | 2 | 18 | 2 | 1 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (32) | Profile |
Seasonality
Break-even
$1,658/mo
Avg profit / month
$545/mo
Best profit month
Oct $1,253
$26,437
Revenue
Revenue
$26,437
Cleaning
$3,915
Cohost commission
$5,287
Owner payout
$17,235
$0
Cash Investment
Renos & Furnishing
$0
Total
$0