1314 N Raymond Ave Fullerton, California
3 bed • 2.5 bath • 9 guests
Monthly Rent
$6,516
Zestimate
$111,449
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $461
- Occupancy
- 66%
$15k
$90k
$160k
$240k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$10,742
Profit
Revenue
$111,449
Operating Expenses
$38,191
Operating Income
$73,258
Net Effective Rent
$84,000
Profit (Cash Flow)
-$10,742
$29,996
Cash Investment
Renos & Furnishing
$29,896
Setup Costs
$100
Total
$29,996
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-35.8%
Payback Period Days
0
Property Overview
Loading...