1308 Seabreeze Blvd Fort Lauderdale, Florida
5 bed • 4 bath • 15 guests
Monthly Rent
$8,897
Zestimate
$273,093
Annual Revenue
Median of 25 comps selected by Timothy, creator of this analysis.
- Avg Daily Rate
- $1,501
- Occupancy
- 50%
$45k
$225k
$410k
$605k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$64,916
Profit
Revenue
$273,093
Operating Expenses
$76,177
Operating Income
$196,916
Net Effective Rent
$132,000
Profit (Cash Flow)
$64,916
$22,000
Cash Investment
Renos & Furnishing
$0
Setup Costs
$22,000
Total
$22,000
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
295.07%
Payback Period Days
123
Property Overview
Loading...