1308 Montgomery Ave Nashville, Tennessee
4 bed • 4 bath • 12 guests
Monthly Rent
$72,187
Annual Revenue
Manual override
- Avg Daily Rate
- $324
- Occupancy
- 61%
$5k
$45k
$80k
$120k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,223
Profit
Revenue
$72,187
Operating Expenses
$28,964
Operating Income
$43,223
Net Effective Rent
$36,000
Profit (Cash Flow)
$7,223
$13,724
Cash Investment
Renos & Furnishing
$13,624
Setup Costs
$100
Total
$13,724
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
52.63%
Payback Period Days
693