13 Sanchez Ave St. Augustine, Florida
5 bed • 4.5 bath • 14 guests
Purchase Price
Est. $6,889/mo
$1,550,700
Zestimate
$169,224
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $907
- Occupancy
- 51%
$25k
$125k
$225k
$330k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$11,171
Profit
Revenue
$169,224
Operating Expenses
$53,448
Operating Income
$115,776
Mortgage & Taxes
$104,605
Profit (Cash Flow)
$11,171
$381,269
Cash Investment
Down Payment
$310,140
Renos & Furnishing
$24,608
Closing Costs
$46,521
Total
$381,269
DSCR Ratio
Acceptable
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
2.92%
Cap Rate
7.46%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$73,598
Deductible property tax
$15,352
Estimated gross deduction
$441,462
Your income tax rate
Estimated tax savings
$132,439
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...