12909 SW 229th St Goulds, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$4,380
Zestimate
$67,234
Annual Revenue
Median of 23 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $428
- Occupancy
- 43%
$15k
$50k
$90k
$130k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
-$19,366
Profit
Revenue
$67,234
Operating Expenses
$27,800
Operating Income
$39,434
Net Effective Rent
$58,800
Profit (Cash Flow)
-$19,366
$15,332
Cash Investment
Renos & Furnishing
$15,232
Setup Costs
$100
Total
$15,332
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-126.31%
Payback Period Days
0
Property Overview
Loading...