12909 Camden Ave Omaha, Nebraska
3 bed • 2.5 bath • 9 guests
Purchase Price
Est. $1,111/mo
$250,000
Zestimate
$63,591
Annual Revenue
Median of 25 comps selected by Komlan, creator of this analysis.
- Avg Daily Rate
- $417
- Occupancy
- 42%
$10k
$70k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$32,492
Profit
Revenue
$63,591
Operating Expenses
$28,624
Operating Income
$34,967
Mortgage & Taxes
$2,475
Profit (Cash Flow)
$32,492
$12,016
Cash Investment
Renos & Furnishing
$12,016
Total
$12,016
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.05%
Cap Rate
13.98%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$2,475
Estimated gross deduction
$61,721
Your income tax rate
Estimated tax savings
$18,516
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...