1265 Washington Blvd Detroit, Michigan
1 bed • 1 bath • 3 guests
Monthly Rent
$36,362
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $192
- Occupancy
- 52%
$5k
$35k
$60k
$90k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$8,603
Profit
Revenue
$36,362
Operating Expenses
$20,545
Operating Income
$15,817
Net Effective Rent
$24,420
Profit (Cash Flow)
-$8,603
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-197.77%
Payback Period Days
0