126 New Bern St Charlotte, North Carolina
1 bed • 1 bath • 1 guests
Monthly Rent
$36,483
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $177
- Occupancy
- 56%
$5k
$20k
$35k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$4,731
Profit
Revenue
$36,483
Operating Expenses
$20,574
Operating Income
$15,909
Net Effective Rent
$20,640
Profit (Cash Flow)
-$4,731
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-108.74%
Payback Period Days
0