property-location

1244 Garfield St Hollywood, Florida

5 bed • 3 bath • 15 guests

Monthly Rent

$194,457

Annual Revenue

Manual override

Avg Daily Rate
$750
Occupancy
71%

$45k

$125k

$210k

$300k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

$52,760

Profit

Revenue

$194,457

Operating Expenses

$57,697

Operating Income

$136,760

Net Effective Rent

$84,000

Profit (Cash Flow)

$52,760

$15,924

Cash Investment

Renos & Furnishing

$15,824

Setup Costs

$100

Total

$15,924

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

331.32%

Payback Period Days

110

Property Overview

Loading...

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.