1241 NE 3rd Ave Ontario, Oregon
2 bed • 2 bath • 4 guests
Monthly Rent
$34,330
Annual Revenue
Median of 9 selected comps
- Avg Daily Rate
- $179
- Occupancy
- 53%
$5k
$15k
$30k
$45k
Sign up to see the data on 18 all comparables
Seasonality
Sign up to view the full seasonality chart
-$138
Profit
Revenue
$34,330
Operating Expenses
$20,068
Operating Income
$14,262
Net Effective Rent
$14,400
Profit (Cash Flow)
-$138
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-2.08%
Payback Period Days
0