3 bed • 2 bath • 9 guests
Monthly Rent
$1,560
Zestimate
Median of 25 selected comps
$10k
$25k
$40k
$60k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$38,891
Operating Expenses
$21,139
Operating Income
$17,752
Net Effective Rent
$20,400
Profit (Cash Flow)
-$2,648
Renos & Furnishing
$12,720
Setup Costs
$100
Total
$12,820
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-20.65%
Payback Period Days
0
Loading...