4 bed • 2 bath • 12 guests
Monthly Rent
$2,476
Zestimate
Median of 22 selected comps
$5k
$65k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$89,530
Operating Expenses
$33,039
Operating Income
$56,490
Net Effective Rent
$26,400
Profit (Cash Flow)
$30,090
Renos & Furnishing
$8,800
Setup Costs
$100
Total
$8,900
Revenue Appreciation
3%
Loading...
Cash on Cash Return
338.09%
Payback Period Days
107
Loading...