4 bed • 2 bath • 12 guests
Monthly Rent
$2,476
Zestimate
Median of 25 selected comps
$5k
$65k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$94,346
Operating Expenses
$34,171
Operating Income
$60,175
Net Effective Rent
$26,400
Profit (Cash Flow)
$33,775
Renos & Furnishing
$8,800
Setup Costs
$100
Total
$8,900
Revenue Appreciation
3%
Loading...
Cash on Cash Return
379.49%
Payback Period Days
96
Loading...