4 bed • 2 bath • 12 guests
Monthly Rent
$1,756
Zestimate
Median of 18 selected comps
$10k
$40k
$70k
$105k
Sign up to see the data on 36 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$57,597
Operating Expenses
$25,535
Operating Income
$32,062
Net Effective Rent
$21,072
Profit (Cash Flow)
$10,990
Renos & Furnishing
$15,360
Setup Costs
$100
Total
$15,460
Revenue Appreciation
3%
Loading...
Cash on Cash Return
71.08%
Payback Period Days
513
Loading...