1 bed • 1 bath • 3 guests
Purchase Price
Median of 25 selected comps
€0k
€15k
€35k
€55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
€26,259
Operating Expenses
€15,717
Operating Income
€10,543
Mortgage & Taxes
€8
Profit (Cash Flow)
€10,535
Down Payment
€30
Renos & Furnishing
€2,856
Closing Costs
€5
Total
€2,890
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
364.48%
Cap Rate
7,028.57%