12 Dahlia Lake Forest, California
4 bed • 4.5 bath • 12 guests
Monthly Rent
$6,636
Zestimate
$136,926
Annual Revenue
Manual override
- Avg Daily Rate
- $577
- Occupancy
- 65%
$10k
$125k
$240k
$365k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$13,116
Profit
Revenue
$136,926
Operating Expenses
$44,178
Operating Income
$92,748
Net Effective Rent
$79,632
Profit (Cash Flow)
$13,116
$22,140
Cash Investment
Renos & Furnishing
$22,040
Setup Costs
$100
Total
$22,140
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
59.24%
Payback Period Days
616
Property Overview
Loading...