11810 Algonquin Dr Houston, Texas
3 bed • 2 bath • 7 guests
Monthly Rent
$42,043
Annual Revenue
Median of 16 selected comps
- Avg Daily Rate
- $247
- Occupancy
- 47%
$5k
$50k
$90k
$140k
Sign up to see the data on 32 all comparables
Seasonality
Sign up to view the full seasonality chart
$5,862
Profit
Revenue
$42,043
Operating Expenses
$10,741
Operating Income
$31,302
Net Effective Rent
$25,440
Profit (Cash Flow)
$5,862
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
68.16%
Payback Period Days
535